|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FONATUR-BMO,
SA DE CV |
|
N$ 39,056 |
|
| Estado
de resultados proyectado del 1 de enero al 31 de diciembre de 2007 |
|
| |
|
| Programa de CyM Cancún |
Enero |
Febrero |
Marzo |
Abril |
Mayo |
Junio |
Julio |
Agosto |
Septiembre |
Octubre |
Noviembre |
Diciembre |
Total |
|
|
| Ingresos |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
47,653.2 |
|
|
| Costo directo de operación |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Costo indirecto de campo |
|
|
|
|
|
|
|
|
|
|
|
|
0.0 |
|
|
| Contribución marginal |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
47,653.2 |
|
|
| Otros gastos y productos |
|
0.0 |
|
|
| Administración local |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Utilidad local |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
47,653.2 |
|
|
| Corporativo |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Resultado neto histórico |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
3,971.1 |
47,653.2 |
|
|
| Efecto de reexpresión |
(16.8) |
(2.1) |
(34.0) |
(7.3) |
68.3 |
15.0 |
6.5 |
7.4 |
8.4 |
9.3 |
10.2 |
11.1 |
76.1 |
|
|
| Resultado neto reexpresado |
3,987.9 |
3,973.2 |
4,005.1 |
3,978.4 |
3,902.8 |
3,956.1 |
3,964.6 |
3,963.7 |
3,962.7 |
3,961.8 |
3,960.9 |
3,960.0 |
47,577.2 |
|
|
|
|
|
|
| Programa de CyM Huatulco |
Enero |
Febrero |
Marzo |
Abril |
Mayo |
Junio |
Julio |
Agosto |
Septiembre |
Octubre |
Noviembre |
Diciembre |
Total |
|
|
| Ingresos |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
35,546.1 |
|
|
| Costo directo de operación |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Costo indirecto de campo |
|
|
|
|
|
|
|
|
|
|
|
|
0.0 |
|
| Contribución marginal |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
35,546.1 |
|
|
| Otros gastos y productos |
|
0.0 |
|
|
| Administración local |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Utilidad local |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
35,546.1 |
|
|
| Corporativo |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Resultado neto histórico |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
2,962.2 |
35,546.1 |
|
|
| Efecto de reexpresión |
4.8 |
(3.2) |
(1.5) |
2.6 |
19.4 |
7.5 |
9.1 |
11.3 |
17.4 |
10.9 |
9.2 |
11.6 |
99.1 |
|
|
| Resultado neto reexpresado |
2,957.3 |
2,965.4 |
2,963.7 |
2,959.6 |
2,942.7 |
2,954.7 |
2,953.1 |
2,950.9 |
2,944.8 |
2,951.3 |
2,953.0 |
2,950.6 |
35,447.1 |
|
|
|
|
|
|
| Programa de CyM Ixtapa |
Enero |
Febrero |
Marzo |
Abril |
Mayo |
Junio |
Julio |
Agosto |
Septiembre |
Octubre |
Noviembre |
Diciembre |
Total |
|
|
| Ingresos |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
28,907.8 |
|
|
| Costo directo de operación |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Costo indirecto de campo |
|
|
|
|
|
|
|
|
|
|
|
|
0.0 |
|
| Contribución marginal |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
28,907.8 |
|
|
| Otros gastos y productos |
|
0.0 |
|
|
| Administración local |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Utilidad local |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
28,907.8 |
|
|
| Corporativo |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Resultado neto histórico |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
28,907.8 |
|
|
| Efecto de reexpresión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.9 |
15.9 |
17.9 |
19.9 |
21.9 |
23.9 |
113.4 |
|
|
| Resultado neto reexpresado |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,409.0 |
2,395.1 |
2,393.1 |
2,391.1 |
2,389.1 |
2,387.1 |
2,385.1 |
28,794.4 |
|
|
|
|
|
|
| Programa de CyM Los Cabos |
Enero |
Febrero |
Marzo |
Abril |
Mayo |
Junio |
Julio |
Agosto |
Septiembre |
Octubre |
Noviembre |
Diciembre |
Total |
|
|
| Ingresos |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
25,777.1 |
|
|
| Costo directo de operación |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Costo indirecto de campo |
|
|
|
|
|
|
|
|
|
|
|
|
0.0 |
|
| Contribución marginal |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
25,777.1 |
|
|
| Otros gastos y productos |
|
0.0 |
|
|
| Administración local |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Utilidad local |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
25,777.1 |
|
|
| Corporativo |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Resultado neto histórico |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
2,148.1 |
25,777.1 |
|
|
| Efecto de reexpresión |
3.5 |
2.6 |
3.4 |
2.0 |
11.7 |
6.2 |
15.8 |
16.2 |
18.0 |
22.7 |
20.9 |
21.8 |
144.9 |
|
|
| Resultado neto reexpresado |
2,144.6 |
2,145.5 |
2,144.7 |
2,146.1 |
2,136.4 |
2,141.9 |
2,132.3 |
2,131.9 |
2,130.1 |
2,125.4 |
2,127.2 |
2,126.3 |
25,632.2 |
|
|
|
|
|
|
| Programa de CyM Loreto |
Enero |
Febrero |
Marzo |
Abril |
Mayo |
Junio |
Julio |
Agosto |
Septiembre |
Octubre |
Noviembre |
Diciembre |
Total |
|
|
| Ingresos |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
14,815.7 |
|
|
| Costo directo de operación |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Costo indirecto de campo |
|
|
|
|
|
|
|
|
|
|
|
|
0.0 |
|
| Contribución marginal |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
14,815.7 |
|
|
| Otros gastos y productos |
|
0.0 |
|
|
| Administración local |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Utilidad local |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
14,815.7 |
|
|
| Corporativo |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Resultado neto histórico |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
14,815.7 |
|
|
| Efecto de reexpresión |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Resultado neto reexpresado |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
1,234.6 |
14,815.7 |
|
|
|
|
|
|
| Programa de CyM Total |
Enero |
Febrero |
Marzo |
Abril |
Mayo |
Junio |
Julio |
Agosto |
Septiembre |
Octubre |
Noviembre |
Diciembre |
Total |
|
|
| Ingresos |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
152,700.0 |
|
|
|
| Costo directo de operación |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Costo indirecto de campo |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
| Contribución marginal |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
152,700.0 |
|
|
| Otros gastos y productos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Administración local |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Utilidad local |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
152,700.0 |
|
|
| Corporativo |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Resultado neto histórico |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
12,725.0 |
152,700.0 |
|
|
| Efecto de reexpresión |
(8.5) |
(2.7) |
(32.1) |
(2.7) |
99.4 |
28.7 |
45.3 |
50.8 |
61.7 |
62.8 |
62.2 |
68.5 |
433.4 |
|
|
| Resultado neto reexpresado |
12,733.5 |
12,727.7 |
12,757.1 |
12,727.7 |
12,625.6 |
12,696.3 |
12,679.7 |
12,674.2 |
12,663.3 |
12,662.2 |
12,662.8 |
12,656.5 |
152,266.6 |
|
|
|
| Programado |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
152,700,000.00 |
|
|
| Depositado |
7,932,200.00 |
|
4,660,700.00 |
21,828,396.00 |
25,188,900.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
59,610,196.00 |
-93,089,804.00 |
|
|
| Diferencia |
4,792,800.00 |
12,725,000.00 |
8,064,300.00 |
-9,103,396.00 |
-12,463,900.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
152,700,000.00 |
|
|
|
enero |
Febrero |
Marzo |
Abril |
Mayo |
Junio |
Julio |
Agosto |
Septiembre |
Octubre |
Noviembre |
Diciembre |
Total |
|
|
| Recursos Fiscales
Programados Mensuales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cancun |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
3,971,101.43 |
47,653,217.22 |
47,653,217.22 |
|
|
| Huatulco |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
2,962,178.75 |
35,546,144.97 |
35,546,144.97 |
|
|
| Ixtapa |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
2,408,987.15 |
28,907,845.80 |
28,907,845.80 |
|
|
| Los Cabos |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
2,148,093.21 |
25,777,118.54 |
25,777,118.54 |
|
|
| Loreto |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
1,234,639.46 |
14,815,673.48 |
14,815,673.48 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
12,725,000.00 |
152,700,000.00 |
92,000,000.00 |
|
|
| Recursos
Fiscales Programados Acumulados |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
| Cancun |
3,971,101.43 |
7,942,202.87 |
11,913,304.30 |
15,884,405.74 |
19,855,507.17 |
23,826,608.61 |
27,797,710.04 |
31,768,811.48 |
35,739,912.91 |
39,711,014.35 |
43,682,115.78 |
47,653,217.22 |
47,653,217.22 |
35,778,017.22 |
|
|
| Huatulco |
2,962,178.75 |
5,924,357.50 |
8,886,536.24 |
11,848,714.99 |
14,810,893.74 |
17,773,072.49 |
20,735,251.23 |
23,697,429.98 |
26,659,608.73 |
29,621,787.48 |
32,583,966.23 |
35,546,144.97 |
35,546,144.97 |
22,724,044.97 |
|
|
| Ixtapa |
2,408,987.15 |
4,817,974.30 |
7,226,961.45 |
9,635,948.60 |
12,044,935.75 |
14,453,922.90 |
16,862,910.05 |
19,271,897.20 |
21,680,884.35 |
24,089,871.50 |
26,498,858.65 |
28,907,845.80 |
28,907,845.80 |
18,904,545.80 |
|
|
| Los Cabos |
2,148,093.21 |
4,296,186.42 |
6,444,279.63 |
8,592,372.85 |
10,740,466.06 |
12,888,559.27 |
15,036,652.48 |
17,184,745.69 |
19,332,838.90 |
21,480,932.11 |
23,629,025.32 |
25,777,118.54 |
25,777,118.54 |
20,726,618.54 |
|
|
| Loreto |
1,234,639.46 |
2,469,278.91 |
3,703,918.37 |
4,938,557.83 |
6,173,197.28 |
7,407,836.74 |
8,642,476.19 |
9,877,115.65 |
11,111,755.11 |
12,346,394.56 |
13,581,034.02 |
14,815,673.48 |
14,815,673.48 |
10,501,073.48 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
12,725,000.00 |
25,450,000.00 |
38,175,000.00 |
50,900,000.00 |
63,625,000.00 |
76,350,000.00 |
89,075,000.00 |
101,800,000.00 |
114,525,000.00 |
127,250,000.00 |
139,975,000.00 |
152,700,000.00 |
152,700,000.00 |
|
|
|
| Importe Recursos Depositados
Mensuales |
7,932,200.00 |
0.00 |
4,660,700.00 |
21,828,396.00 |
25,188,900.00 |
0.00 |
0.00 |
0.00 |
11,937,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
############ |
|
| |
|
| Importe Recursos Depositados
Acumulados |
7,932,200.00 |
7,932,200.00 |
12,592,900.00 |
34,421,296.00 |
59,610,196.00 |
59,610,196.00 |
59,610,196.00 |
59,610,196.00 |
71,547,196.00 |
71,547,195.00 |
71,547,195.00 |
71,547,195.00 |
71,547,195.00 |
|
|
|
| Diferencia a Cargo ó a
(Favor) |
4,792,800.00 |
17,517,800.00 |
25,582,100.00 |
16,478,704.00 |
4,014,804.00 |
16,739,804.00 |
29,464,804.00 |
42,189,804.00 |
42,977,804.00 |
55,702,805.00 |
68,427,805.00 |
81,152,805.00 |
81,152,805.00 |
|
|
| |
|
|
| Deudores Diversos |
4,792,800.00 |
17,517,800.00 |
25,582,100.00 |
16,478,704.00 |
4,014,804.00 |
16,739,804.00 |
29,464,804.00 |
42,189,804.00 |
42,977,804.00 |
55,702,805.00 |
68,427,805.00 |
81,152,805.00 |
81,152,805.00 |
|
|
| Acreedores Diversos |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cancún |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Huatulco |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Ixtapa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Los Cabos |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| Loreto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gto. X Admon Corp. Fiscales
Acumulado |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Gto. X Admon Corp. Fiscales
Acumulado |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|