Concepto Total CYM Cancún Huatulco Ixtapa Los Cabos Loreto Total FONATUR Cancún Huatulco Ixtapa Los Cabos Loreto México Agua Potable Escalera Nautica Contratos FONATUR Total Terceros Cancún Huatulco Ixtapa Los Cabos Loreto México Agua Potable Total API´s API Los Cabos API Huatulco Total Administracion Corporativa Administracion Corporativa Gran Total
                                                               
                                                               
401 INGRESOS X CONTRATOS             259,649,242.00 93,231,674.42 66,818,839.19 14,872,437.07 2,441,460.44 7,691,072.21 11,009,758.74 2,113,563.82 18,988,564.92 42,481,871.19 72,343,075.27 14,703,089.22 89,584.00 77,531.75   234,889.47 43,423,935.49 13,814,045.34 49,970,400.93 43,216,524.31 6,753,876.62     381,962,718.20 381,962,718.20                             -   - 381,962,718.20                          -  
402 INGRESOS ESTIM X CONTRATOS             141,080,819.87 32,778,488.15 7,480,125.72 6,231,364.68 147,821.24 2,189,307.56 208,014.16 1,155,248.75 18,419,048.74 72,471,400.87 45,809,891.87 15,660,335.62         30,149,556.25             186,890,711.74 186,890,711.74                             -   - 186,900,708.32 -           9,996.58
403 DEDUCCIONES               -2,536,771.06               -2,536,771.06   -3,741,969.06           -3,741,969.06             -6,278,740.12 -6,278,740.12                             -          6,278,740.12                          -  
406 OTROS INGRESOS                                 640,488.75 310,758.32 101,936.18   1,300.00 101,477.07   125,017.18 29,299.74 29,299.74   7,415.21 7,415.21 677,203.70 677,203.70                             -   -         677,203.70                          -  
411 PRODUCTOS FINANCIEROS 9,832.96 9,832.96                             986.30   30.00 847.53   7.77 101.00   4,407.93 4,407.93   3,775,324.42 3,775,324.42 3,790,551.61 3,790,551.61                             -   -      3,790,551.61                          -  
412 OTROS PRODUCTOS 30,321.08 18,256.62   12,062.11 2.25 0.10 53,768.52 2,499.57   2.05       42,782.81 7,786.96 697.13 292,093.92 8,772.04 22,696.33 22,868.89 7,176.52 149,901.33 76,434.90 4,243.91 -11.85 -11.88 0.03 31,941.21 31,941.21 408,112.88 408,112.88                             -   -         408,112.88                          -  
413 INGRESOS X ADMON. CORPORATIVA 0.00                                                     1,084,039.98 1,084,039.98 1,084,039.98 1,084,039.98                             -   -      1,084,039.98                          -  
420 TRANSFERENCIAS GOB FED P/GTO C 76,997,315.10 27,797,710.04 14,570,281.00 13,783,616.74 12,522,891.34 8,322,815.98                                               76,997,315.10 76,997,315.10                             -   - 162,987,118.84 - 85,989,803.74
                                                             
      77,037,469.14 27,825,799.62 14,570,281.00 13,795,678.85 12,522,893.59 8,322,816.08 398,247,059.33 ############ 74,298,964.91 21,103,803.80 2,589,281.68 9,880,379.77 11,217,772.90 3,311,595.38 34,878,629.56 114,953,969.19 115,344,567.05 30,682,955.20 214,246.51 101,248.17 8,476.52 486,275.64 69,908,058.58 13,943,306.43 50,004,096.75 43,250,220.10 6,753,876.65 4,898,720.82 4,898,720.82 645,531,913.09
     77,037,469.14      27,825,799.62      14,570,281.00      13,795,678.85      12,522,893.59      8,322,816.08               398,247,059.33   126,012,662.14      74,298,964.91      21,103,803.80     2,589,281.68     9,880,379.77      11,217,772.90            3,311,595.38                   34,878,629.56                 114,953,969.19           115,344,567.05      30,682,955.20      214,246.51         101,248.17            8,476.52     486,275.64      69,908,058.58          13,943,306.43      50,004,096.75             43,250,220.10            6,753,876.65                              4,898,720.82               4,898,720.82      645,531,913.09
     89,075,000.00                             -                               -                               -                               -                             -                                          -                               -                               -                               -                            -                            -                               -                                   -                                            -                                            -                                      -                               -                          -                            -                           -                         -                               -                                   -                               -                                      -                                  -                                                     -                                     -                                  -  
     12,037,530.86
     63,811,932.61
     73,985,604.96
  137,797,537.57