| Concepto | Total CYM | Cancún | Huatulco | Ixtapa | Los Cabos | Loreto | Total FONATUR | Cancún | Huatulco | Ixtapa | Los Cabos | Loreto | México | Agua Potable | Escalera Nautica | Contratos FONATUR | Total Terceros | Cancún | Huatulco | Ixtapa | Los Cabos | Loreto | México | Agua Potable | Total API´s | API Los Cabos | API Huatulco | Total Administracion Corporativa | Administracion Corporativa | Gran Total | ||||||||
| 401 | INGRESOS X CONTRATOS | 259,649,242.00 | 93,231,674.42 | 66,818,839.19 | 14,872,437.07 | 2,441,460.44 | 7,691,072.21 | 11,009,758.74 | 2,113,563.82 | 18,988,564.92 | 42,481,871.19 | 72,343,075.27 | 14,703,089.22 | 89,584.00 | 77,531.75 | 234,889.47 | 43,423,935.49 | 13,814,045.34 | 49,970,400.93 | 43,216,524.31 | 6,753,876.62 | 381,962,718.20 | 381,962,718.20 | - | - 381,962,718.20 | - | ||||||||||||
| 402 | INGRESOS ESTIM X CONTRATOS | 141,080,819.87 | 32,778,488.15 | 7,480,125.72 | 6,231,364.68 | 147,821.24 | 2,189,307.56 | 208,014.16 | 1,155,248.75 | 18,419,048.74 | 72,471,400.87 | 45,809,891.87 | 15,660,335.62 | 30,149,556.25 | 186,890,711.74 | 186,890,711.74 | - | - 186,900,708.32 | - 9,996.58 | |||||||||||||||||||
| 403 | DEDUCCIONES | -2,536,771.06 | -2,536,771.06 | -3,741,969.06 | -3,741,969.06 | -6,278,740.12 | -6,278,740.12 | - | 6,278,740.12 | - | ||||||||||||||||||||||||||||
| 406 | OTROS INGRESOS | 640,488.75 | 310,758.32 | 101,936.18 | 1,300.00 | 101,477.07 | 125,017.18 | 29,299.74 | 29,299.74 | 7,415.21 | 7,415.21 | 677,203.70 | 677,203.70 | - | - 677,203.70 | - | ||||||||||||||||||||||
| 411 | PRODUCTOS FINANCIEROS | 9,832.96 | 9,832.96 | 986.30 | 30.00 | 847.53 | 7.77 | 101.00 | 4,407.93 | 4,407.93 | 3,775,324.42 | 3,775,324.42 | 3,790,551.61 | 3,790,551.61 | - | - 3,790,551.61 | - | |||||||||||||||||||||
| 412 | OTROS PRODUCTOS | 30,321.08 | 18,256.62 | 12,062.11 | 2.25 | 0.10 | 53,768.52 | 2,499.57 | 2.05 | 42,782.81 | 7,786.96 | 697.13 | 292,093.92 | 8,772.04 | 22,696.33 | 22,868.89 | 7,176.52 | 149,901.33 | 76,434.90 | 4,243.91 | -11.85 | -11.88 | 0.03 | 31,941.21 | 31,941.21 | 408,112.88 | 408,112.88 | - | - 408,112.88 | - | ||||||||
| 413 | INGRESOS X ADMON. CORPORATIVA | 0.00 | 1,084,039.98 | 1,084,039.98 | 1,084,039.98 | 1,084,039.98 | - | - 1,084,039.98 | - | |||||||||||||||||||||||||||||
| 420 | TRANSFERENCIAS GOB FED P/GTO C | 76,997,315.10 | 27,797,710.04 | 14,570,281.00 | 13,783,616.74 | 12,522,891.34 | 8,322,815.98 | 76,997,315.10 | 76,997,315.10 | - | - 162,987,118.84 | - 85,989,803.74 | ||||||||||||||||||||||||||
| 77,037,469.14 | 27,825,799.62 | 14,570,281.00 | 13,795,678.85 | 12,522,893.59 | 8,322,816.08 | 398,247,059.33 | ############ | 74,298,964.91 | 21,103,803.80 | 2,589,281.68 | 9,880,379.77 | 11,217,772.90 | 3,311,595.38 | 34,878,629.56 | 114,953,969.19 | 115,344,567.05 | 30,682,955.20 | 214,246.51 | 101,248.17 | 8,476.52 | 486,275.64 | 69,908,058.58 | 13,943,306.43 | 50,004,096.75 | 43,250,220.10 | 6,753,876.65 | 4,898,720.82 | 4,898,720.82 | 645,531,913.09 | |||||||||
| 77,037,469.14 | 27,825,799.62 | 14,570,281.00 | 13,795,678.85 | 12,522,893.59 | 8,322,816.08 | 398,247,059.33 | 126,012,662.14 | 74,298,964.91 | 21,103,803.80 | 2,589,281.68 | 9,880,379.77 | 11,217,772.90 | 3,311,595.38 | 34,878,629.56 | 114,953,969.19 | 115,344,567.05 | 30,682,955.20 | 214,246.51 | 101,248.17 | 8,476.52 | 486,275.64 | 69,908,058.58 | 13,943,306.43 | 50,004,096.75 | 43,250,220.10 | 6,753,876.65 | 4,898,720.82 | 4,898,720.82 | 645,531,913.09 | |||||||||
| 89,075,000.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 12,037,530.86 | ||||||||||||||||||||||||||||||||||||||
| 63,811,932.61 | ||||||||||||||||||||||||||||||||||||||
| 73,985,604.96 | ||||||||||||||||||||||||||||||||||||||
| 137,797,537.57 | ||||||||||||||||||||||||||||||||||||||